Calculate the number of shares outstanding for the company and the market price per share at the end of 2020. 2. Calculate the cash flow from operations, net capital spending, and the change in NWC to calculate the cash flow from assets. Then, calculate the cash flow to creditors and cash flow to shareholders to calculate the cash flow from assets from the “uses” side and confirm that the cash-flow identity is satisfied.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

1. Calculate the number of shares outstanding for the company and the market price per share at the end of 2020.
2. Calculate the cash flow from operations, net capital spending, and the change in NWC to calculate the cash flow from assets. Then, calculate the cash flow to creditors and cash flow to shareholders to calculate the cash flow from assets from the “uses” side and confirm that the cash-flow identity is satisfied.

GRIZZLY BEAR MUFFIN COMPANY
Balance Sheet
Income Statement ($M)
Assets ($M)
Liabilities & Shareholders' Equity ($M)
2019
2020
2019
2020
2020
Current Assets
Cash
Current Liabilities
Accounts Payable
Notes Payable
Sales
$84,409
5,290
5,822
6,120
7,098
Cost of goods sold
58,218
26,191
Accounts Receivable
3,656
6,517
2,738
3,168
2,700
Gross Profit
Inventory
Total Current Assets
5,586
13,614
Other Current Liabilities
4,088
Depreciation
7,410
3,055
15,995
Total Current Liabilities
12,343
13,886
EBIT
18,781
Interest Expense
3,281
|Long Term Debt
19,000
22,000
Taxable Income
15,500
Fixed Assets
Taxes (35%)
5,425
$10,075
Shareholders' Equity
Common Stock & paid-in-surplus
Accumulated Retained Earnings
Total Shareholders Equity
Net Plant and Equipment
71,433
79,669
Net Income
9,000
9.000
Dividends
4,001
44,704
Retained Earnings
50,778
59,778
6,074
53,704
EPS
4.03
Total Assets
$85,047
$95,664
Total Liabilities & Shareholders' Equity | $85,047
$95,664
PE Ratio
14.5
Transcribed Image Text:GRIZZLY BEAR MUFFIN COMPANY Balance Sheet Income Statement ($M) Assets ($M) Liabilities & Shareholders' Equity ($M) 2019 2020 2019 2020 2020 Current Assets Cash Current Liabilities Accounts Payable Notes Payable Sales $84,409 5,290 5,822 6,120 7,098 Cost of goods sold 58,218 26,191 Accounts Receivable 3,656 6,517 2,738 3,168 2,700 Gross Profit Inventory Total Current Assets 5,586 13,614 Other Current Liabilities 4,088 Depreciation 7,410 3,055 15,995 Total Current Liabilities 12,343 13,886 EBIT 18,781 Interest Expense 3,281 |Long Term Debt 19,000 22,000 Taxable Income 15,500 Fixed Assets Taxes (35%) 5,425 $10,075 Shareholders' Equity Common Stock & paid-in-surplus Accumulated Retained Earnings Total Shareholders Equity Net Plant and Equipment 71,433 79,669 Net Income 9,000 9.000 Dividends 4,001 44,704 Retained Earnings 50,778 59,778 6,074 53,704 EPS 4.03 Total Assets $85,047 $95,664 Total Liabilities & Shareholders' Equity | $85,047 $95,664 PE Ratio 14.5
Expert Solution
Step 1

The financial statement indicates the stand of the entity in the competitive market with the help of determining financial position and performance during the year.

trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 10 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

How do you find the red numbers on the balance sheet and income statement?

Current Assets
Cash
Accounts Receivable
Inventory
Assets (SM)
Total Current Assets
Fixed Assets
Net Plant and Equipment
Total Assets
2019
2020
GRIZZLY BEAR MUFFIN COMPANY
Balance Sheet
5,290
5,822
2,738
3,656
5,586
6,517
13,614 15,995
71,433 79,669
$85,047 $95,664
Liabilities & Shareholders' Equity (SM)
2019
Current Liabilities
Accounts Payable
Notes Payable
Other Current Liabilities
Total Current Liabilities
6,120
3.168
3,055
12,343
2020
7,098
2,700
4,088
13,886
Long Term Debt
Shareholders' Equity
Common Stock & paid-in-surplus
Accumulated Retained Earnings
Total Shareholders Equity
Total Liabilities & Shareholders' Equity $85,047 $95,664
19,000 22,000
9,000 9,000
44,704 50,778
53,704 59,778
Income Statement (SM)
Sales
Cost of goods sold
Gross Profit
Depreciation
EBIT
Interest Expense
Taxable Income
Taxes (35%)
Net Income
EPS
PE Ratio
2020
Dividends
Retained Earnings
$84,409
58,218
26,191
7,410
18,781
3,281
15,500
5,425
$10,075
4,001
6,074
4.03
14.5
Transcribed Image Text:Current Assets Cash Accounts Receivable Inventory Assets (SM) Total Current Assets Fixed Assets Net Plant and Equipment Total Assets 2019 2020 GRIZZLY BEAR MUFFIN COMPANY Balance Sheet 5,290 5,822 2,738 3,656 5,586 6,517 13,614 15,995 71,433 79,669 $85,047 $95,664 Liabilities & Shareholders' Equity (SM) 2019 Current Liabilities Accounts Payable Notes Payable Other Current Liabilities Total Current Liabilities 6,120 3.168 3,055 12,343 2020 7,098 2,700 4,088 13,886 Long Term Debt Shareholders' Equity Common Stock & paid-in-surplus Accumulated Retained Earnings Total Shareholders Equity Total Liabilities & Shareholders' Equity $85,047 $95,664 19,000 22,000 9,000 9,000 44,704 50,778 53,704 59,778 Income Statement (SM) Sales Cost of goods sold Gross Profit Depreciation EBIT Interest Expense Taxable Income Taxes (35%) Net Income EPS PE Ratio 2020 Dividends Retained Earnings $84,409 58,218 26,191 7,410 18,781 3,281 15,500 5,425 $10,075 4,001 6,074 4.03 14.5
Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education