Barker Company produces and sells a single product with budgeted or standard costs as follows: Inputs Standards Direct materials 10 lbs at $10.00 per pound Direct labor 8 hours at $12.50 per hour Variable factory overhead 8 hours at $20.00 per hour Fixed factory overhead 8 hours at $40.00 per hour   Overhead rates are based on 8,000 standard direct labor hours per month, i.e., this is the master budget denominator activity level. Desired ending inventories of materials are based on 10% of the next months materials needed. Desired ending finished goods are based on 5% of next periods budgeted unit sales. Unit Sales are budgeted as follows: January February March April 1,000 1,200 1,600 1,400   The budgeted sales price is $1000 per unit. Sales are budgeted as 80% credit sales and 20% cash sales. Past experience indicates that 60% of credit sales are collected during the month of sale, 38% are collected in the following month, and 2% are uncollectible. Selling and administrative expenses are: Variable = 20% of sales dollars, Fixed = $250,000 per month.   The budget assumption concerning cash payment proportions is that all current purchases of direct material, direct labor, factory overhead and selling and administrative items will be paid for during the current period. The beginning cash balance for February is $10,000. Depreciation and other non-cash fixed costs are: manufacturing = $100,000, selling and administrative = $75,000.             Required: A Partial Master Budget for February as follows. Direct Material quantity to be purchased for February. Budgeted cost of direct material purchases for February. Budgeted cost of direct material used for February. Direct labor needed for production for February. Budgeted cost of direct labor used for February. Budgeted factory overhead costs for February. Selling and administrative Costs Budget for February. Prepare a cash budget for February (including the cash collections and cash disbursements supporting schedules

Practical Management Science
6th Edition
ISBN:9781337406659
Author:WINSTON, Wayne L.
Publisher:WINSTON, Wayne L.
Chapter2: Introduction To Spreadsheet Modeling
Section: Chapter Questions
Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...
icon
Related questions
icon
Concept explainers
Topic Video
Question

Barker Company produces and sells a single product with budgeted or standard costs as follows:

Inputs

Standards

Direct materials

10 lbs at $10.00 per pound

Direct labor

8 hours at $12.50 per hour

Variable factory overhead

8 hours at $20.00 per hour

Fixed factory overhead

8 hours at $40.00 per hour

 

Overhead rates are based on 8,000 standard direct labor hours per month, i.e., this is the master budget denominator activity level.

Desired ending inventories of materials are based on 10% of the next months materials needed. Desired ending finished goods are based on 5% of next periods budgeted unit sales.

Unit Sales are budgeted as follows:

January

February

March

April

1,000

1,200

1,600

1,400

 

The budgeted sales price is $1000 per unit. Sales are budgeted as 80% credit sales and 20% cash sales. Past experience indicates that 60% of credit sales are collected during the month of sale, 38% are collected in the following month, and 2% are uncollectible. Selling and administrative expenses are: Variable = 20% of sales dollars, Fixed = $250,000 per month.

 

The budget assumption concerning cash payment proportions is that all current purchases of direct material, direct labor, factory overhead and selling and administrative items will be paid for during the current period. The beginning cash balance for February is $10,000. Depreciation and other non-cash fixed costs are: manufacturing = $100,000, selling and administrative = $75,000.

 

 

 

 

 

 

Required:

A Partial Master Budget for February as follows.

  1. Direct Material quantity to be purchased for February.
  2. Budgeted cost of direct material purchases for February.
  3. Budgeted cost of direct material used for February.
  4. Direct labor needed for production for February.
  5. Budgeted cost of direct labor used for February.
  6. Budgeted factory overhead costs for February.
  7. Selling and administrative Costs Budget for February.
  8. Prepare a cash budget for February (including the cash collections and cash disbursements supporting schedules).
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Inventory management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, operations-management and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Practical Management Science
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Business in Action
Business in Action
Operations Management
ISBN:
9780135198100
Author:
BOVEE
Publisher:
PEARSON CO
Purchasing and Supply Chain Management
Purchasing and Supply Chain Management
Operations Management
ISBN:
9781285869681
Author:
Robert M. Monczka, Robert B. Handfield, Larry C. Giunipero, James L. Patterson
Publisher:
Cengage Learning
Production and Operations Analysis, Seventh Editi…
Production and Operations Analysis, Seventh Editi…
Operations Management
ISBN:
9781478623069
Author:
Steven Nahmias, Tava Lennon Olsen
Publisher:
Waveland Press, Inc.