Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow: July $64,000 $80,000 August September $ 48,000 Budgeted sales Budgeted cash payments for Direct materials 13,440 16,160 4,040 13,760 3,440 17,200 Direct labor 3,360 Factory overhead 20,200 16,800 Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash; $45,000 in accounts receivable; and a $5,000 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month- end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month).

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 4PA: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the...
icon
Related questions
icon
Concept explainers
Question
Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for
product costs for the quarter follow:
July
$64,000
August
$80,000
September
$ 48,000
Budgeted sales
Budgeted cash payments for
Direct materials
16,160
4,040
20,200
13,440
3,360
16,800
13,760
3,440
17,200
Direct labor
Factory overhead
Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30
balance sheet includes balances of $15,000 in cash; $45,000 in accounts receivable; and a $5,000 balance in loans
payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash
shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-
end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the
month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per
month).
2. Prepare a cash budget for each of the months of July, August, and September. (Negative balances and Loan repayment amounts
(if any) should be indicated with minus sign. Enter your final answers in whole dollars.)
BUILT-TIGHT
Cash Budget
For July, August, and September
Transcribed Image Text:Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow: July $64,000 August $80,000 September $ 48,000 Budgeted sales Budgeted cash payments for Direct materials 16,160 4,040 20,200 13,440 3,360 16,800 13,760 3,440 17,200 Direct labor Factory overhead Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash; $45,000 in accounts receivable; and a $5,000 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month- end. If an excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month). 2. Prepare a cash budget for each of the months of July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Enter your final answers in whole dollars.) BUILT-TIGHT Cash Budget For July, August, and September
Required information
BUILT-TIGHT
Cash Budget
For July, August, and September
July
August
September
Beginning cash balance
Total cash available
Cash payments for:
Total cash payments
Preliminary cash balance
Additional loan from bank
Repayment of loan to bank
Ending cash balance
Transcribed Image Text:Required information BUILT-TIGHT Cash Budget For July, August, and September July August September Beginning cash balance Total cash available Cash payments for: Total cash payments Preliminary cash balance Additional loan from bank Repayment of loan to bank Ending cash balance
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Knowledge Booster
Cash Budget
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning