Is the organization in a good position to take on additional debt? Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60. Table 1: Hillside, Inc. Balance Sheet ($ in Millions) ASSETS LIABILITIES Cash & Marketable Securities 449.90 Accounts Payable 1,611.20 Accounts Receivable 954.80 Salaries Payable 225.20 Inventories 3,645.20 Other Current Liabilities 1,118.80 Other Current Assets 116.60 Total Current Liabilities 2,955.20 Total Current Assets 5,165.27 Other Liabilities 693.40 Machinery & Equipment 1,688.90 Land 1,129.70 Total Liabilities 3,648.60 Buildings 2,348.40 Depreciation (575.60) SHAREHOLDER'S EQUITY Property, Plant & Equip. - Net 4,591.40 Common Stock 828.50 Other Long Term Assets 120.90 Retained Earnings 5,401.70 Total Long-Term Assets 4,712.30 Total Shareholder's Equity 6,230.20 Total Assets 9,877.57 Total Liabilities & Equity 9,878.80 Table 2: Hillside, Inc. Income Statement ($ in Millions) Revenue 28,681.10 Cost Of Goods Sold 20,768.80 Gross Profit 7,912.30 Operating Expenses: Selling, General & Admin. 5,980.80 Depreciation 307.30 Operating income 1,624.20 Interest - Other Expense (Income) (13.10) Income Before Taxes 1,637.30 Income Taxes 618.10 Net Income 1,019.20 Number of Common Stock Shares Outstanding 1,032,271 Table 3: Financial Performance Calculations Liquidity Ratios No data Answers Current Ratio (times) No data 1.75 Quick Ratio (times) No data 0.48 Average Payment Period (days) No data 190.12 Asset Management Ratios No data Total Asset Turnover (times) No data 2.90 Average Collection Period (days) No data 12.15 Inventory Turnover (times) No data 5.70 Financial Leverage Ratios No data Total Debt to Total Assets No data 70.64% Equity Multiplier (times) No data 1.59 Profitability Ratios No data Operating Profit Margin No data 0.06 Net Profit Margin No data 3.55% Return on Total Assets No data 10.32% Return on Equity No data 16.36% Earnings per Share No data 0.99
Is the organization in a good position to take on additional debt? Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60. Table 1: Hillside, Inc. Balance Sheet ($ in Millions) ASSETS LIABILITIES Cash & Marketable Securities 449.90 Accounts Payable 1,611.20 Accounts Receivable 954.80 Salaries Payable 225.20 Inventories 3,645.20 Other Current Liabilities 1,118.80 Other Current Assets 116.60 Total Current Liabilities 2,955.20 Total Current Assets 5,165.27 Other Liabilities 693.40 Machinery & Equipment 1,688.90 Land 1,129.70 Total Liabilities 3,648.60 Buildings 2,348.40 Depreciation (575.60) SHAREHOLDER'S EQUITY Property, Plant & Equip. - Net 4,591.40 Common Stock 828.50 Other Long Term Assets 120.90 Retained Earnings 5,401.70 Total Long-Term Assets 4,712.30 Total Shareholder's Equity 6,230.20 Total Assets 9,877.57 Total Liabilities & Equity 9,878.80 Table 2: Hillside, Inc. Income Statement ($ in Millions) Revenue 28,681.10 Cost Of Goods Sold 20,768.80 Gross Profit 7,912.30 Operating Expenses: Selling, General & Admin. 5,980.80 Depreciation 307.30 Operating income 1,624.20 Interest - Other Expense (Income) (13.10) Income Before Taxes 1,637.30 Income Taxes 618.10 Net Income 1,019.20 Number of Common Stock Shares Outstanding 1,032,271 Table 3: Financial Performance Calculations Liquidity Ratios No data Answers Current Ratio (times) No data 1.75 Quick Ratio (times) No data 0.48 Average Payment Period (days) No data 190.12 Asset Management Ratios No data Total Asset Turnover (times) No data 2.90 Average Collection Period (days) No data 12.15 Inventory Turnover (times) No data 5.70 Financial Leverage Ratios No data Total Debt to Total Assets No data 70.64% Equity Multiplier (times) No data 1.59 Profitability Ratios No data Operating Profit Margin No data 0.06 Net Profit Margin No data 3.55% Return on Total Assets No data 10.32% Return on Equity No data 16.36% Earnings per Share No data 0.99
Foundations of Business - Standalone book (MindTap Course List)
4th Edition
ISBN:9781285193946
Author:William M. Pride, Robert J. Hughes, Jack R. Kapoor
Publisher:William M. Pride, Robert J. Hughes, Jack R. Kapoor
Chapter15: Using Management And Accounting Information
Section: Chapter Questions
Problem 5DQ
Related questions
Question
Is the organization in a good position to take on additional debt?
Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60. | ||||||
Table 1: Hillside, Inc. Balance Sheet ($ in Millions) | ||||||
ASSETS | LIABILITIES | |||||
Cash & Marketable Securities | 449.90 | Accounts Payable | 1,611.20 | |||
Accounts Receivable | 954.80 | Salaries Payable | 225.20 | |||
Inventories | 3,645.20 | Other Current Liabilities | 1,118.80 | |||
Other Current Assets | 116.60 | Total Current Liabilities | 2,955.20 | |||
Total Current Assets | 5,165.27 | |||||
Other Liabilities | 693.40 | |||||
Machinery & Equipment | 1,688.90 | |||||
Land | 1,129.70 | Total Liabilities | 3,648.60 | |||
Buildings | 2,348.40 | |||||
Depreciation | (575.60) | SHAREHOLDER'S EQUITY | ||||
Property, Plant & Equip. - Net | 4,591.40 | Common Stock | 828.50 | |||
Other Long Term Assets | 120.90 | 5,401.70 | ||||
Total Long-Term Assets | 4,712.30 | Total Shareholder's Equity | 6,230.20 | |||
Total Assets | 9,877.57 | Total Liabilities & Equity | 9,878.80 | |||
Table 2: Hillside, Inc. Income Statement ($ in Millions) | ||||||
Revenue | 28,681.10 | |||||
Cost Of Goods Sold | 20,768.80 | |||||
Gross Profit | 7,912.30 | |||||
Operating Expenses: | ||||||
Selling, General & Admin. | 5,980.80 | |||||
Depreciation | 307.30 | |||||
Operating income | 1,624.20 | |||||
Interest | - | |||||
Other Expense (Income) | (13.10) | |||||
Income Before Taxes | 1,637.30 | |||||
Income Taxes | 618.10 | |||||
Net Income | 1,019.20 | |||||
Number of Common Stock | ||||||
Shares Outstanding | 1,032,271 | |||||
Table 3: Financial Performance Calculations | ||||||
Liquidity Ratios | No data | Answers | ||||
Current Ratio (times) | No data | 1.75 | ||||
Quick Ratio (times) | No data | 0.48 | ||||
Average Payment Period (days) | No data | 190.12 | ||||
Asset Management Ratios | No data | |||||
Total Asset Turnover (times) | No data | 2.90 | ||||
Average Collection Period (days) | No data | 12.15 | ||||
Inventory Turnover (times) | No data | 5.70 | ||||
Financial Leverage Ratios | No data | |||||
Total Debt to Total Assets | No data | 70.64% | ||||
Equity Multiplier (times) | No data | 1.59 | ||||
Profitability Ratios | No data | |||||
Operating Profit Margin | No data | 0.06 | ||||
Net Profit Margin | No data | 3.55% | ||||
Return on Total Assets | No data | 10.32% | ||||
Return on Equity | No data | 16.36% | ||||
Earnings per Share | No data | 0.99 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Foundations of Business - Standalone book (MindTa…
Marketing
ISBN:
9781285193946
Author:
William M. Pride, Robert J. Hughes, Jack R. Kapoor
Publisher:
Cengage Learning
Foundations of Business (MindTap Course List)
Marketing
ISBN:
9781337386920
Author:
William M. Pride, Robert J. Hughes, Jack R. Kapoor
Publisher:
Cengage Learning
Foundations of Business - Standalone book (MindTa…
Marketing
ISBN:
9781285193946
Author:
William M. Pride, Robert J. Hughes, Jack R. Kapoor
Publisher:
Cengage Learning
Foundations of Business (MindTap Course List)
Marketing
ISBN:
9781337386920
Author:
William M. Pride, Robert J. Hughes, Jack R. Kapoor
Publisher:
Cengage Learning