Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the company’s tax rate is 30%. Component          Scenario 1       Scenario 2   Cost of Capital   Tax Rate Debt                 $5,000,000.00   $2,000,000.00        8%                30% Preferred Stock   1,200,000.00   2,200,000.00       10%      Common Stock   1,800,000.00   3,800,000.00       13%      Total                  $8,000,000.00   $8,000,000.00         1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).) 1-b. Which capital structure shall Mr. Johnson choose to fund the new project? Scenario 1 Scenario 2 Part 2 Assume the new project’s operating cash flows for the upcoming 5 years are as follows:     Project A Initial Outlay   $ -8,000,000.00 Inflow year 1   1,020,000.00 Inflow year 2   1,850,000.00 Inflow year 3   1,960,000.00 Inflow year 4   2,370,000.00 Inflow year 5   2,550,000.00 WACC   ? 2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).) 2-b. Shall the company accept or reject this project based on the outcome using the net present value (NPV) method? Project A should be accepted Project A should be rejected

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Question
100%

Please answer PART 2. Not PART 1.

Part 1

Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the company’s tax rate is 30%.

Component          Scenario 1       Scenario 2   Cost of Capital   Tax Rate
Debt                 $5,000,000.00   $2,000,000.00        8%                30%
Preferred Stock   1,200,000.00   2,200,000.00       10%     
Common Stock   1,800,000.00   3,800,000.00       13%     
Total                  $8,000,000.00   $8,000,000.00        


1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).)



1-b. Which capital structure shall Mr. Johnson choose to fund the new project?

Scenario 1
Scenario 2



Part 2

Assume the new project’s operating cash flows for the upcoming 5 years are as follows:

    Project A
Initial Outlay   $ -8,000,000.00
Inflow year 1   1,020,000.00
Inflow year 2   1,850,000.00
Inflow year 3   1,960,000.00
Inflow year 4   2,370,000.00
Inflow year 5   2,550,000.00
WACC   ?

2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).)



2-b. Shall the company accept or reject this project based on the outcome using the net present value (NPV) method?

Project A should be accepted
Project A should be rejected

 

Part 2
Assume the new project's operating cash flows for the upcoming 5 years are as follows:
Project A
Initial Outlay $-8,000,000.00
Inflow year 1 1,020,000.00
Inflow year 2 1,850,000.00
Inflow year 3 1,960,000.00
Inflow year 4 2,370,000.00
Inflow year 5 2,550,000.00
WACC ?
2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project?
(Negative values should be entered with a minus sign. All answers should be entered rounded
to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555
should be entered as 35.55).)
2-b. Shall the company accept or reject this project based on the outcome using the net
present value (NPV) method?
Transcribed Image Text:Part 2 Assume the new project's operating cash flows for the upcoming 5 years are as follows: Project A Initial Outlay $-8,000,000.00 Inflow year 1 1,020,000.00 Inflow year 2 1,850,000.00 Inflow year 3 1,960,000.00 Inflow year 4 2,370,000.00 Inflow year 5 2,550,000.00 WACC ? 2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).) 2-b. Shall the company accept or reject this project based on the outcome using the net present value (NPV) method?
Part 2
Assume the new project's operating cash flows for the upcoming 5 years are as follows:
Project A
Initial Outlay $-8,000,000.00
Inflow year 1 1,020,000.00
Inflow year 2 1,850,000.00
Inflow year 3 1,960,000.00
Inflow year 4 2,370,000.00
Inflow year 5 2,550,000.00
WACC ?
2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project?
(Negative values should be entered with a minus sign. All answers should be entered rounded
to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555
should be entered as 35.55).)
2-b. Shall the company accept or reject this project based on the outcome using the net
present value (NPV) method?
Transcribed Image Text:Part 2 Assume the new project's operating cash flows for the upcoming 5 years are as follows: Project A Initial Outlay $-8,000,000.00 Inflow year 1 1,020,000.00 Inflow year 2 1,850,000.00 Inflow year 3 1,960,000.00 Inflow year 4 2,370,000.00 Inflow year 5 2,550,000.00 WACC ? 2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).) 2-b. Shall the company accept or reject this project based on the outcome using the net present value (NPV) method?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Dividend Policy
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education