Problem 9-28 Stock Valuation and Cash Flows Full Boat Manufacturing has projected sales of $116.5 million next year. Costs are expected to be $68.2 million and net investment is expected to be $12.6 million. Each of these values is expected to grow at 9 percent the following year, with the growth rate declining by 1 percent per year until the growth rate reaches 5 percent, where it is expected to remain indefinitely. There are 5 million shares of stock outstanding and investors require a return of 12 percent return on the company's stock. The corporate tax rate is 23 percent. a. What is your estimate of the current stock price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. Suppose instead that you estimate the terminal value of the company using a PE multiple. The industry PE multiple is 11. What is your new estimate of the company's stock price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) a. Share price $ 76.33 b. Share price

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter10: Valuing Early-stage Ventures
Section: Chapter Questions
Problem 2EP
icon
Related questions
Question

Nikul 

Problem 9-28 Stock Valuation and Cash Flows
Full Boat Manufacturing has projected sales of $116.5 million next year. Costs are
expected to be $68.2 million and net investment is expected to be $12.6 million. Each of
these values is expected to grow at 9 percent the following year, with the growth rate
declining by 1 percent per year until the growth rate reaches 5 percent, where it is
expected to remain indefinitely. There are 5 million shares of stock outstanding and
investors require a return of 12 percent return on the company's stock. The corporate tax
rate is 23 percent.
a. What is your estimate of the current stock price? (Do not round intermediate
calculations and round your answer to 2 decimal places, e.g., 32.16.)
b. Suppose instead that you estimate the terminal value of the company using a PE
multiple. The industry PE multiple is 11. What is your new estimate of the company's
stock price? (Do not round intermediate calculations and round your answer to 2
decimal places, e.g., 32.16.)
a. Share price
b. Share price
EA
76.33
Transcribed Image Text:Problem 9-28 Stock Valuation and Cash Flows Full Boat Manufacturing has projected sales of $116.5 million next year. Costs are expected to be $68.2 million and net investment is expected to be $12.6 million. Each of these values is expected to grow at 9 percent the following year, with the growth rate declining by 1 percent per year until the growth rate reaches 5 percent, where it is expected to remain indefinitely. There are 5 million shares of stock outstanding and investors require a return of 12 percent return on the company's stock. The corporate tax rate is 23 percent. a. What is your estimate of the current stock price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. Suppose instead that you estimate the terminal value of the company using a PE multiple. The industry PE multiple is 11. What is your new estimate of the company's stock price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) a. Share price b. Share price EA 76.33
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Similar questions
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage