Homemade Leverage. Lydie Enterprises is considering a change from its current capital structure. The company currently has an all-equity capital structure and is considering a capital structure with 25 percent debt.
There are currently 6,400 shares outstanding at a price per share of $60. EBIT is expected to remain constant at $47,000. The interest rate on new debt is 7 percent and there are no taxes.
a. Rebecca owns $18,000 worth of stock in the company. If the firm has a 100 percent payout, what is her cash flow?
b. What would her cash flow be under the new capital structure assuming that she keeps all of her shares?
c. Suppose the company does convert to the new capital structure. Show how Rebecca can maintain her current cash flow.
d. Under your answer to part (c), explain why the company’s choice of capital structure is irrelevant.
a)
To calculate: The cash flow of Person R (a shareholder of the company), having 100 shares as per the current capital structure and with an assumption that the company has a rate of dividend payment at 100%.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Answer to Problem 9QP
The dividend received by the shareholder is $2,203.13.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
Formula to compute the total value of the company:
Compute the total value of the company:
Hence, the total value of the company is $384,000.
Formula to calculate the dividend received by Person R:
Calculate the dividend received by Person R:
Hence, the dividend received is $2,203.13.
b)
To calculate: The cash flow of Person R as per the proposed capital structure assuming that she has the same 100 shares.
Note: It is necessary to compute EPS (Earnings per share) under the planned capital structure to calculate the cash flow.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Answer to Problem 9QP
The cash flow of Person R under the proposed capital structure is $2,517.50.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
Formula to compute the new debt:
Compute the new debt:
Hence, the new debt amount is $96,000.
Formula to calculate the repurchased shares:
Calculate the repurchased shares:
Hence, the repurchased shares are $1,600.
Note: The firm must make an interest payment on the new debt amount. Hence, compute the net income along with the payment of interest.
Formula to compute the net income:
Compute the net income:
Hence, the net income is $40,280.
Compute the EPS:
Hence, the EPS is $8.39.
Formula to compute the shares owned by the shareholders:
Compute the shares owned by the shareholders:
Hence, the shares owned by the shareholder is $300.
Formula to compute the cash flow:
Compute the cash flow:
Hence, the cash flow is $483.08.
c)
To calculate: How Person R would convert her shares to re-establish the original capital structure.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Answer to Problem 9QP
The total cash flow of Person R under recreation of the original capital structure is $2,203.13.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
To replicate the projected capital structure, the shareholder must sell their shares at 25% or 75 shares at an interest rate of 7%. Hence, compute the interest cash flow of the shareholder.
Formula to calculate the interest cash flow:
Calculate the interest cash flow:
Hence, the interest cash flow is $315.
Note: The shareholders will obtain the dividend payment on the balance 225 shares, compute the dividend received by the shareholders.
Formula to calculate the dividend received:
Calculate the dividend received:
Hence, the dividend received by the shareholders is $1,888.13.
Formula to calculate the total cash flow:
Calculate the total cash flow:
Hence, the total cash flow is $2,203.13.
d)
To explain: The reason for the irrelevance in the capital structure of the company.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
Explanation:
The reason for the irrelevance in the capital structure is that the shareholders create their own leverage to generate the payoff they wish, irrespective of the capital structure the company selects.
Want to see more full solutions like this?
Chapter 13 Solutions
Essentials of Corporate Finance (Mcgraw-hill/Irwin Series in Finance, Insurance, and Real Estate)
- Lemansky Enterprises is considering a change from its current capital structure. The company currently has an all-equity capital structure and is considering a capital structure with 50 percent debt. There are currently 4,000 shares outstanding at a price per share of $80. EBIT is expected to remain constant at $32,960. The interest rate on new debt is 9 percent and there are no taxes. a. Rebecca owns $28,000 worth of stock in the company. If the firm has a 100 percent payout, what is her cash flow? Note: Do not round intermediate calculations and round your answer to 2 decimal places, 32.16. b. What would her cash flow be under the new capital structure assuming that she keeps all of her shares? Note: Do not round intermediate calculations and round your answer to 2 decimal places, 32.16. c. Suppose the company does convert to the new capital structure. Show how Rebecca can maintain her current cash flow. Note: Do not round intermediate calculations and round your answer to the…arrow_forwardFCOJ, Inc., a prominent consumer products firm, is debating whether or not to convert its all-equity capital structure to one that is 30 percent debt. Currently there are 18,000 shares outstanding and the price per share is $49. EBIT is expected to remain at $63,000 per year forever. The interest rate on new debt is 10 percent, and there are no taxes. a. Ms. Brown, a shareholder of the firm, owns 250 shares of stock. What is her cash flow under the current capital structure, assuming the firm has a dividend payout rate of 100 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What will Ms. Brown’s cash flow be under the proposed capital structure of the firm? Assume that she keeps all 250 of her shares. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. Assume that Ms. Brown unlevers her shares and re-creates the original capital structure. What is her cash flow now?…arrow_forwardFinch, Incorporated, is debating whether or not to convert its all-equity capital structure to one that is 20 percent debt. Currently, there are 17,000 shares outstanding and the price per share is $47. EBIT is expected to remain at $39,100 per year forever. The interest rate on new debt is 6.5 percent, and there are no taxes. Allison, a shareholder of the firm, owns 150 shares of stock. What is her cash flow under the current capital structure, assuming the firm has a dividend payout rate of 100 percent? Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16 What will Allison's cash flow be under the proposed capital structure of the firm? Assume she keeps all 150 of her shares. Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. Assume that Allison unlevers her shares and re-creates the original capital structure. What is her cash flow now?arrow_forward
- A company is all equity financed with 18,000 shares outstanding and each share sells for $22. The EBIT of the company is $50,000. The company is debating of converting into a 40% debt capital structure, with 6% interest per annum. The cost of capital is currently 10%. Ignore taxes. You are required to answer the following: (d) What is the cost of equity in the levered company? (e) What is the cost of capital of the levered company?arrow_forwardLe Comp Ltd. is all equity financed with 18,000 shares outstanding and each share sells for $22. The EBIT of the company is $50,000. The company is debating of converting into a 40% debt capital structure, with 6% interest per annum. The cost of capital is currently 10%. Ignore taxes. You are required to answer the following: (a) What is the current market value of the company? (b) What is the market value of debt in the proposed debt capital structure? (c) How many shares must be repurchased in the proposed levered company?arrow_forwardBargain Goods Ltd. is all equity financed with 18,000 shares outstanding and each share sells for $22. The EBIT of the company is $50,000. The company is debating of converting into a 40% debt capital structure, with 6% interest per annum. The cost of capital is currently 10%. Ignore taxes. You are required to answer the following: (d) What is the cost of equity in the levered company? (e) What is the cost of capital of the levered company?arrow_forward
- FCOJ, Inc., a prominent consumer products firm, is debating whether or not to convert its all-equity capital structure to one that is 30 percent debt. Currently, there are 7,000 shares outstanding and the price per share is $44. EBIT is expected to remain at $30,100 per year forever. The interest rate on new debt is 9 percent, and there are no taxes. a. Melanie, a shareholder of the firm, owns 150 shares of stock. What is her cash flow under the current capital structure, assuming the firm has a dividend payout rate of 100 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What will Melanie's cash flow be under the proposed capital structure of the firm? Assume she keeps all 150 of her shares. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. Assume that Melanie unlevers her shares and re-creates the original capital structure. What is her cash flow now? (Do not round…arrow_forwardBeachFront Resorts Ltd. (BFRL) is considering moving to a totally equity financed capital structure. Currently, it carries a a debt of $165,000 borrowed @ 8% p.a. and there are 7,000 shares outstanding at a price per share of $55. BFRL expects a constant EBIT of $27,000 per year indefinitely. Taxes are absent. You own 100 shares of stock in BFRL and wish that the company sticks to its current capital structure. To maintain your earnings irrespective of the company’s decision, what should you do?arrow_forwardSavvies Ltd .is all equity financed with 18,000 shares outstanding and each share sells for $22. The EBIT of the company is $50,000. The company is debating of converting into a 40% debt capital structure, with 6% interest per annum. The cost of capital is currently 10%. Ignore taxes. You are required to answer the following: (d) What is the cost of equity in the levered company? (e) What is the cost of capital of the levered company?arrow_forward
- Finch, Incorporated, is debating whether to convert its all-equity capital structure to one that is 20 percent debt. Currently, there are 11,000 shares outstanding, and the price per share is $58. EBIT is expected to remain at $24,200 per year forever. The interest rate on new debt is 7.5 percent, and there are no taxes. a. Allison, a shareholder of the firm, owns 200 shares of stock. What is her cash flow under the current capital structure, assuming the firm has a dividend payout rate of 100 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What will Allison's cash flow be under the proposed capital structure of the firm? Assume she keeps all 200 of her shares. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. Assume that Allison unlevers her shares and re-creates the original capital structure. What is her cash flow now? (Do not round intermediate calculations and round your…arrow_forwardFinch, Incorporated, is debating whether to convert its all-equity capital structure to one that is 20 percent debt. Currently, there are 11,000 shares outstanding, and the price per share is $58. EBIT is expected to remain at $24,200 per year forever. The interest rate on new debt is 7.5 percent, and there are no taxes. a. Allison, a shareholder of the firm, owns 200 shares of stock. What is her cash flow under the current capital structure, assuming the firm has a dividend payout rate of 100 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What will Allison's cash flow be under the proposed capital structure of the firm? Assume she keeps all 200 of her shares. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. Assume that Allison unlevers her shares and re-creates the original capital structure. What is her cash flow now? (Do not round intermediate calculations and round your…arrow_forwardX Corporation (an all-equity financed firm) is contemplating about changing its capital structure. It plans to have 35% debt in the proposed capital structure. Currently, there are 7600 shares outstanding and the price per share is $55. EBIT is expected to remain at $36,000 per year forever. The interest rate on new debt is 8%, and there are no taxes. Which capital structure should Mr. ABC, a shareholder of the firm, prefer? He owns 100 shares of X Corporation. Assume that dividend payout ratio is 100%.arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education