Concept explainers
Guaranteed residual value; sales-type lease
• LO15–2, LO15–5, LO15–6
(Note: Problems 21, 22, and 23 are three variations of the same basic situation.)
On December 31, 2018, Rhone-Metro Industries leased equipment to Western Soya Co. for a four-year period ending December 31, 2022, at which time possession of the leased asset will revert back to Rhone-Metro. The equipment cost Rhone-Metro $365,760 and has an expected useful life of six years. Its normal sales price is $365,760. The lessee-guaranteed residual value at December 31, 2022, is $25,000. Equal payments under the lease are $100,000 and are due on December 31 of each year. The first payment was made on December 31, 2018.
Western Soya’s incremental borrowing rate is 12%. Western Soya knows the interest rate implicit in the lease payments is 10%. Both companies use straight-line depreciation.
Required:
- 1. Show how Rhone-Metro calculated the $100,000 annual lease payments.
- 2. How should this lease be classified (a) by Western Soya Co. (the lessee) and (b) by Rhone-Metro Industries (the lessor)? Why?
- 3. Prepare the appropriate entries for both Western Soya Co. and Rhone-Metro on December 31, 2018.
- 4. Prepare an amortization schedule(s) describing the pattern of interest over the lease term for the lessee and the lessor.
- 5. Prepare all appropriate entries for both Western Soya and Rhone-Metro on December 31, 2019 (the second lease payment and depreciation).
- 6. Prepare the appropriate entries for both Western Soya and Rhone-Metro on December 31, 2022 assuming the equipment is returned to Rhone-Metro and the actual residual value on that date is $1,500.
(1)
The criteria for defining the lease as finance lease or operating lease
As per the notes issued by Financial Accounting Standard Board (FASB), the following are four criteria to determine is a lease is a capital lease or an operating lease:
- 1. Transfer of title: The asset is transferred to lessee at the end of the lease period concerned.
- 2. Purchase option: The purchase option is exercisable when the purchase price is sufficiently lower than expected fair value.
- 3. Economic life: The economic life of the lease period is 75% or more than the useful life of the asset.
- 4. Value recovery: Present value of lease payments is greater or equal to 90% of the fair value.
If a particular lease fulfils any one of the above four criteria, then it is considered as finance lease. If a lease does not fulfil any of the above four criteria, it would be considered as operating lease.
Sales-type lease
Sales type is a parallel type of direct financing whereby the owner (lessor) purchases the equipment to lease it and received the interest revenue over the period of lease for equipment, apart from the recognition of profit from sale of equipment.
Lessee guaranteed residual value
The lessee guaranteed residual value of leased asset is an estimation of the commercial value of the asset at the end of lease term. The present value is considered when determining the lease classification criteria (Criteria 4). Lessee guaranteed residual value is added to lease receivable and also added to sales revenue.
To Show: how RM Industries (Lessor) calculated the $1000,000 annual lease payments.
Explanation of Solution
Calculate lease payments at the beginning of each of the next 4 years:
Working note:
Calculate the present value of exercise price
Calculate the amount to be recovered through periodic lease
Amount ($) | |
Amount to be recovered (Fair value of asset) | 365,760 |
Less: Present value of exercise price (1) | 17,075 |
Amount to be recovered by periodic lease payments | 348,685 |
(2)
Hence, the lease payments at the beginning each of four years is $100,000.
(2)(a)
the appropriate classification of lease by lessee and state the reason.
Explanation of Solution
Since at least one criteria is met, the lease is a finance lease to the lessee. The Lessee records the present value of lease payments as lease payable and right-of-use asset.
Working note:
The present value of lease payments is calculated as below:
The classification criteria for lessor are as follows:
S.No | Classification criteria | Does it satisfy? | |
1 | Does the lease agreement specify about ownership transfer? | No | |
2 | Does the lease agreement state about bargain purchase option? | No | |
3 | Does the term of lease constitute major part of the expected economic life of the asset? | No | Lease term = 4 years Useful life = 6 years |
4 | Is the present value of lease payments greater than or equal to substantially all of the market/fair value of the asset? | Yes | Present value (3) = $365,760 Fair value = $365,760 |
5 | Is the asset is of such a specialized nature which is expected to have an alternative use to lessor at the end of the term of lease? | No |
Table (1)
(2)(b)
the appropriate classification of lease by lessor and state the reason.
Explanation of Solution
Since at least one criteria is met, the lease is a sales type lease to the lessor.
The classification criteria for lessor are as follows:
S.No | Classification criteria | Does it satisfy? | |
1 | Does the lease agreement specify about ownership transfer? | No | |
2 | Does the lease agreement state about bargain purchase option? | No | |
3 | Does the term of lease constitute major part of the expected economic life of the asset? | No | Lease term = 4 years Useful life = 6 years |
4 | Is the present value of lease payments greater than or equal to substantially all of the market/fair value of the asset? | Yes | Present value (3) = $365,760 Fair value = $365,760 |
5 | Is the asset is of such a specialized nature which is expected to have an alternative use to lessor at the end of the term of lease? | No |
Table (2)
(3)
To Prepare: appropriate entries for WS Company (Lessee) and RM industries (Lessor)
Explanation of Solution
Prepare journal entries for WS Company (Lessee) on December 31, 2018
Date | Accounts title and explanation | Post Ref. | Debit ($) |
Credit ($) |
|
Right-of-use asset (4) | 348,685 | ||||
Lease Payable | 348,685 | ||||
(To record the lease payable) | |||||
Lease payable | 100,000 | ||||
Cash | 100,000 | ||||
(To record annual lease payment.) |
Table (3)
Working note:
Use the present value of an ordinary annuity factor (3.48685) (Present value of $1 for 4 periods at 10% rate).
The present value of lease payments that would be recorded as right-of-use asset is calculated as below:
Prepare journal entries for RM Company (Lessor) on December 31, 2018
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |
Lease Receivable (3) | 365,760 | ||||
Equipment | 365,760 | ||||
(To record the lease receivable) | |||||
Cash | 100,000 | ||||
Lease receivable | 100,000 | ||||
(To record the lease payments received) |
Table (4)
(4)
To Prepare: amortization schedule for WS Company (Lessee) and RM Company (Lessor)
Explanation of Solution
The present value of periodic lease payments and present value of unguaranteed residual value combine to help the lessor in recovering its investment and are recorded as lease receivable.
Prepare amortization schedule for lessor as follows:
Lease Amortization Schedule | ||||
A | B | C | D | E |
Date (December 31) | Lease Payment ($) | Effective Interest (10% × Outstanding balance) ($) | Payment Reduction ($) (B –C) |
Outstanding Balance ($) (E –D) |
2018 | 365,760 | |||
2018 | 100,000 | 100,000 | 265,760 | |
2019 | 100,000 | 26,576 | 73,424 | 192,336 |
2020 | 100,000 | 19,234 | 80,766 | 111,570 |
2021 | 100,000 | 11,157 | 88,843 | 22,727 |
2022 | 25,000 | 2,273 | 22,727 | 0 |
425,000 | 59,240 | 365,760 |
Table (5)
The lessee takes the residual value as a lease payment only if the payment of cash is estimated due to the lessee-guaranteed residual value. But in this case, this is not present.
Prepare amortization schedule for lessee as follows:
Lease Amortization Schedule | ||||
A | B | C | D | E |
Date (December 31) | Lease Payment ($) | Effective Interest (10% × Outstanding balance) ($) | Payment Reduction ($) (B –C) |
Outstanding Balance ($) (E –D) |
2018 | 348,685 | |||
2018 | 100,000 | 100,000 | 248,685 | |
2019 | 100,000 | 24,869 | 75,132 | 173,554 |
2020 | 100,000 | 17,355 | 82,645 | 90,909 |
2021 | 100,000 | 9,091 | 90,909 | 0 |
400,000 | 51,315 | 348,685 |
Table (6)
The amortization table is prepared to present the pattern of interest expenses throughout the period. The schedule shows the lease balance and effective interest change over the 8-quarterly term period of lease using effective interest rate of 3%. Each lease payment after the first payment includes both the interest and amount that represents the reduction of outstanding balance. At the end of the lease period, the outstanding balance becomes zero.
(5)
To Prepare: appropriate entries for WS Company (Lessee) and RM Company (Lessor) as on December 31, 2019.
Explanation of Solution
Prepare journal entries for WS Company (Lessee) on December 31, 2019
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) |
Amortization expense (5) | 87,171 | |||
Right-of-use asset | 87,171 | |||
(To record amortization expense.) | ||||
Interest expense Table (6) | 24,869 | |||
Lease payable (Difference) | 75,131 | |||
Cash | 100,000 | |||
(To record the lease payments and interest expense) |
Table (7)
Working note:
Calculate the amortization expense for the asset
Prepare journal entries for RM Company (Lessor) on December 31, 2019
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) |
Cash | 100,000 | |||
Lease receivable (Difference) | 73,424 | |||
Interest revenue Table (5) | 26,576 | |||
(To record interest revenue.) |
Table (8)
(6)
To Prepare: appropriate entries for WS Company (Lessee) and RM Company (Lessor) as on December 31, 2022 assuming the equipment is returned to lessor.
Explanation of Solution
(Given)
The equipment is returned is lessor and actual residual value is $1,500.
Prepare journal entries for WS Company (Lessee) on December 31, 2022
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) |
Amortization expense (5) | 87,171 | |||
Right-of-use asset | 87,171 | |||
(To record amortization expense.) | ||||
Loss on residual value guarantee | 23,500 | |||
Cash (6) | 23,500 | |||
(To record the loss on residual value guarantee) |
Table (9)
Working note:
Calculate the loss on residual value guarantee
Prepare journal entries for RM Company (Lessor) on December 31, 2022
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) |
Cash (6) | 23,500 | |||
Equipment | 1,500 | |||
Lease receivable | 22,727 | |||
Interest revenue Table (5) | 2,273 | |||
(To record interest revenue.) |
Table (10)
Want to see more full solutions like this?
Chapter 15 Solutions
GEN COMBO LOOSELEAF INTERMEDIATE ACCOUNTING; CONNECT ACCESS CARD
- Exercise 15-27 (Algo) Lessee; lessee guaranteed residual value [LO15-2, 15-6] On January 1, 2021, Maywood Hydraulics leased drilling equipment from Aqua Leasing for a four-year period ending December 31, 2024, at which time possession of the leased asset will revert back to Aqua. The equipment costs Aqua $421,168 and has an expected economic life of five years. Aqua and Maywood expect the residual value at December 31, 2024, to be $58,000. Negotiations led to Maywood guaranteeing a $82,000 residual value. Equal payments under the lease are $116,000 and are due on December 31 of each year with the first payment being made on December 31, 2021. Maywood is aware that Aqua used a 5% interest rate when calculating lease payments. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required:1. & 2. Prepare the appropriate entries for Maywood on January 1, 2021, and December 31, 2021, related to the lease. (If no…arrow_forward2 points Exercise 15-5 (Algo) Sales-type lease; lessor; balance sheet and income statement effects [LO15-3] On June 30, 2024, Georgia-Atlantic, Incorporated leased warehouse equipment from Builders, Incorporated The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $512,709 over a 5-year lease term (also the asset's useful life), payable each June 30 and December 31, with the first payment on June 30, 2024. Georgia-Atlantic's incremental borrowing rate is 12.0%, the same rate Builders used to calculate lease payment amounts. Builders manufactured the equipment at a cost of $3.5 million. Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Required: 1. Determine the price at which Builders is "selling" the equipment (present value of the lease payments) on June 30, 2024. 2. What amount related to the lease would Builders report in its balance sheet on December 31, 2024 (ignore taxes)? 3.…arrow_forwardH 14 & 15) i Multiple Choice Acme Auto Repair entered into an agreement to lease equipment from Cromley Motor Products on July 1, 2022, The lease calls for five equal annual payments of $460,000, beginning July 1, 2023. Similar transactions have carried an 11% interest rate. At what amount would Acme would record the right-of-use asset? (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) $0. $1,887,127. Saved Help Save & Exit L ^ ENGarrow_forward
- Exercise 15-6 (Algo) Finance lease; lessee [LO15-2] Manufacturers Southern leased high-tech electronic equipment from Edison Leasing on January 1, 2021. Edison purchased the equipment from International Machines at a cost of $123,288. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Related Information: Lease term Quarterly rental payments Economic life of asset Fair value of asset Implicit interest rate (Also lessee's incremental borrowing rate). Required: Prepare a lease amortization schedule and appropriate entries for Manufacturers Southern from the beginning of the lease through January 1, 2022. Amortization of the right-of-use asset is recorded at the end of each fiscal year (December 31) on a straight-line basis. Amort Schedule Complete this question by entering your answers in the tabs below. Payment Date General Journal 01/01/2021 04/01/2021 07/01/2021 10/01/2021 01/01/2022 04/01/2022 07/01/2022…arrow_forwardExercise 15-27 (Algo) Lessee; lessee guaranteed residual value [LO15-2, 15-6) On January 1, 2024, Maywood Hydraulics leased drilling equipment from Aqua Leasing for a four-year period ending December 31, 2027, at which time possession of the leased asset will revert back to Aque . The equipment cost Aque $420,045 and has an expected economic life of five years . Aque and Maywood expect the residual value at December 31, 2027 to be $57,000. • Negotiations led to Maywood guaranteeing a $80.500 residual value. Equal payments under the lease are $14,000 and are due on December 31 of each year with the first payment being made on December 31, 2024. Maywood is aware that Aqua used a 6% interest rate when calculating lease payments. Note: Use tables, Excel, or a financial calculator Ya$1. Pof31 EVA of $1. PVA of 55. EVAD of 51 and PVAD of 33 Required: 1.5 2. Prepare the appropriate entries for Maywood on January 1, 2024 and December 31, 2024 related to the lease Note: If no entry is required…arrow_forwardExercise 15-33 (Algo) Nonlease payments; lessor and lessee [LO15-2, 15-7] On January 1, 2024, NRC Credit Corporation leased equipment to Brand Services under a finance/sales-type lease designed to earn NRC a 11% rate of return for providing long-term financing. The lease agreement specified the following: Ten annual payments of $61,000 beginning January 1, 2024, the beginning of the lease and each December 31 thereafter through 2032. The estimated useful life of the leased equipment is 10 years with no residual value. Its cost to NRC was $346,464. The lease qualifies as a finance lease/sales-type lease. A 10-year service agreement with Quality Maintenance Company was negotiated to provide maintenance of the equipment as required. Payments of $8,000 per year are specified, beginning January 1, 2024. NRC was to pay this cost as incurred, but lease payments reflect this expenditure. A partial amortization schedule, appropriate for both the lessee and lessor, follows: Note: Use…arrow_forward
- (Leases) 6 Exercise 15-5 (Static) Sales-type lease; lessor; balance sheet and income statement effects [LO15-3] On June 30, 2021, Georgia-Atlantic, Inc. leased warehouse equipment from Bullders, Inc. The lease agreement calls for Georgia- Atlantic to make semiannual lease payments of $562,907 over a three-year lease term (also the asset's useful life), payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 10%, the same rate Builders used to calculate lease payment amounts. Builders manufactured the equipment at a cost of $2.5 million. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which Builders is "selling" the equipment (present value of the lease payments) at June 30, 2021. 2. What amount related to the lease would Builders report in its balance sheet at December 31, 2021 (ignore taxes)? 3. What…arrow_forwardProblem 15-3 (Algo) Lease amortization schedule [LO15-2] On January 1, 2024, Majestic Mantles leased a lathe from Equipment Leasing under a finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is no purchase option or guarantee of a residual value by Majestic Portions of the Equipment Leasing's lease amortization schedule appear below: January 1 2024 2025 2026 2027 2028 2029 2030 2041 2042 2043 Payments $ 26,500 $ 26,500 $ 26,500 $ 26,500 $ 26,500 $ 26,500 $ 26,500 $ 26,500 $ 26,500 $ 26,500 Effective Interest $ 22,167 $ 21,734 $ 21,257 $ 20,733 $ 20,156 $ 19,522 1. Lease liability 2. Right-of-use asset 3. Lease term 4. Effective annual interest rate 5. Total of lease payments 6. Total effective interest expense Decrease in Balance $ 26,500 $ 4,333 $ 4,766 $ 5,243 $ 5,767 $ 6,344 $ 6,978 $ 6,590 $ 19,910 $ 4,599 $ 21,901 $ 2,409 $ 24,091 Outstanding Balance $ 248,178 $ 221,679 $ 217,337 $ 212,571 $ 207,328 $ 201,561 $ 195,217 $ 188,238…arrow_forward3. On January 1, 2022, Verlander Corp. signs a 5-year noncancelable lease agreement to lease a backhoe from Scherzer Equipment, Inc. The following information pertains to this lease agreement. 1. The agreement requires equal rental payments of $3,310 beginning on January 1, 2022. 2. The fair value of the backhoe on January 1, 2022, is $14,000. 3. The backhoe has an estimated economic life of 6 years, with an unguaranteed residual value of $1,500. Verlander depreciates similar equipment using the straight-line method. 4. The lease is nonrenewable. At the termination of the lease, the backhoe reverts to the lessor. 5. Verlander's incremental borrowing rate is 12% per year. The lessor's implicit rate is 9% and is not known by Verlander. 6. The yearly rental payment includes $450 of executory costs related to insurance on the backhoe. Prepare the journal entries on the lessee's books to reflect the signing of the lease agreement and to record the payments and expenses related to this lease…arrow_forward
- Exercise 15-17 (Algo) Lessee and lessor; operating lease [LO15-4] On January 1, 2024, Nath-Langstrom Services, Incorporated, a computer software training firm, leased several computers under a two-year operating lease agreement from ComputerWorld Leasing, which routinely finances equipment for other firms at an annual interest rate of 4%. The contract calls for four rent payments of $18,000 each, payable semiannually on June 30 and December 31 each year. The computers were acquired by ComputerWorld at a cost of $106,000 and were expected to have a useful life of five years with no residual value. Both firms record amortization and depreciation semiannually. Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Required: 1) Prepare appropriate journal entries recorded by Nath-Langstrom Services for the first year of the lease. 2) Prepare appropriate journal entries recorded by ComputerWorld Leasing for the first year of…arrow_forward3. Lessee Capital Lease; Lessor Residual Value - Guaranteed - Instructions: Direct Financing Lease; On January 1, 2010, Velde Company (lessee) entered into a 4 year, noncancellable contract to lease a computer from Exceptional Computer Company (lessor). Annual rentals of $16,228 are to be paid each January 1, Velde will assume responsibility for all normal ownership costs, and at the end of the lease period the computer will be returned back to Exceptional Computer Company. The cost of the computer to Exceptional Computer Company was $60,000 and it had an estimated useful life of four years and a guaranteed residual value of $5,000. Velde has an incremental borrowing rate of 12%, but has knowledge that Exceptional Computer Company used a rate 10% in setting annual rentals. Collection of the rentals is reasonably predictable and there are no important uncertainties regarding future unreimbursable costs to be incurred by the lessor. PVIFAD(10%,4) - 3.48685; PVIF(10%,4) - 0.68301 a. What…arrow_forwardExercise 15-11 (Static) Lessee and lessor; sales-type lease with selling profit [LO15-2, 15-3] Eye Deal Optometry leased vision-testing equipment from Insight Machines on January 1, 2024. Insight Machines manufactured the equipment at a cost of $200,000 and lists a cash selling price of $250,177. Appropriate adjusting entries are made quarterly. Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Related Information: Lease term Quarterly lease payments Economic life of asset Interest rate charged by the lessor Required 1 Required: 1. Prepare appropriate entries for Eye Deal to record the arrangement at its beginning, January 1, 2024, and on March 31, 2024. 2. Prepare appropriate entries for Insight Machines to record the arrangement at its beginning, January 1, 2024, and on March 31, 2024 Complete this question by entering your answers in the tabs below. Required 2 View transaction list Journal entry worksheet 1 اء…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education